Discounted cash flow valuation resists hindsight substitution, while vendor-confirmation mismatches alone do not establish unexplained expenditure.
Discounted Cash Flow valuation permitted under Section 56(2)(viib) and Rule 11UA must be assessed using information available on the valuation date. Subsequent financial performance or initial operating losses alone do not establish that contemporaneous projections were unreliable or justify replacing the valuation with the Net Asset Value method, particularly where an independent report supports the assumptions. Section 69C applies only where the source of expenditure remains unexplained. Differences between recorded expenditure and vendor confirmations do not constitute unexplained expenditure when entries appear in audited books, payments are made through banking channels, and the business source of those payments is undisputed.
Issues: (i) Whether Discounted Cash Flow valuation adopted for determining the fair market value of shares could be rejected and replaced with the Net Asset Value method on the basis of subsequent actual financial results; (ii) Whether the difference between expenditure recorded by the assessee and amounts confirmed by vendors constituted unexplained expenditure.
Issue (i): Whether Discounted Cash Flow valuation adopted for determining the fair market value of shares could be rejected and replaced with the Net Asset Value method on the basis of subsequent actual financial results.
Analysis: Section 56(2)(viib) of the Income-tax Act, 1961, read with Rule 11UA(2)(b) of the Income-tax Rules, 1962, permits valuation using the Discounted Cash Flow method. The assessee had furnished an independent valuation certificate and underlying valuation report containing projected cash flows, revenue and cost assumptions, and consideration of compulsorily convertible preference shares and employee stock options. Discounted Cash Flow valuation is inherently forward-looking and must be tested on information available at the valuation date. Subsequent actual cash flows or initial operating losses could not, by themselves, establish that the contemporaneous projections were unreliable or justify substitution of the Net Asset Value method. The same issue price had also been accepted for comparable prior issuances, and the Revenue did not establish that the adopted valuation methodology was demonstrably erroneous.
Conclusion: The rejection of the Discounted Cash Flow method and substitution of the Net Asset Value method was unsustainable; the addition under Section 56(2)(viib) was deleted in favour of the assessee.
Issue (ii): Whether the difference between expenditure recorded by the assessee and amounts confirmed by vendors constituted unexplained expenditure.
Analysis: Section 69C of the Income-tax Act, 1961 applies where the source of expenditure remains unexplained. The relevant expenses were recorded in audited books, payments were made through banking channels, and the Revenue did not dispute either the actual payments or their recorded source from business operations. A difference between the expenditure claimed and vendor confirmations, without an unexplained source of payment, did not attract Section 69C.
Conclusion: The expenditure was not unexplained, and the addition under Section 69C was deleted in favour of the assessee.
Final Conclusion: Share valuation based on projected cash flows must be assessed as of the valuation date and cannot be displaced solely through hindsight comparison with later results; further, a vendor-confirmation mismatch does not establish unexplained expenditure where the recorded payments and their source are undisputed.